Financial Report
Final Product Value
Priced against Talad Thai Wholesale
Total product value
฿65,272
Total items
45
Total weight
179.3 kg
| Product | Code | Weight | Yield | Market/kg | Selling/kg | Market Value | Selling Value | Contribution | Margin |
|---|---|---|---|---|---|---|---|---|---|
Beef Cheek Head | HEA-100 | 2.8 kg | 40.2% | ฿120 | ฿126 | ฿333 | ฿350 | 0.5% | 4.8% |
Ox Tongue Head | HEA-101 | 3.7 kg | 39.7% | ฿120 | ฿128 | ฿444 | ฿474 | 0.7% | 6.3% |
Head Meat Trim Head | HEA-102 | 4.6 kg | 39.2% | ฿120 | ฿131 | ฿555 | ฿606 | 0.9% | 8.4% |
Ground Beef 80/20 Neck | NEC-100 | 1.9 kg | 66.5% | ฿240 | ฿252 | ฿461 | ฿484 | 0.7% | 4.8% |
Stew Meat Neck | NEC-101 | 2.6 kg | 66.0% | ฿240 | ฿257 | ฿614 | ฿658 | 1.0% | 6.6% |
Neck Bones Neck | NEC-102 | 3.2 kg | 65.5% | ฿240 | ฿262 | ฿768 | ฿838 | 1.3% | 8.4% |
Chuck Eye Roll Chuck | CHU-100 | 6.4 kg | 71.8% | ฿320 | ฿336 | ฿2,045 | ฿2,147 | 3.3% | 4.8% |
Flat Iron Chuck | CHU-101 | 8.5 kg | 71.3% | ฿320 | ฿342 | ฿2,726 | ฿2,914 | 4.5% | 6.4% |
Shoulder Clod Chuck | CHU-102 | 10.7 kg | 70.8% | ฿320 | ฿349 | ฿3,408 | ฿3,717 | 5.7% | 8.3% |
Ground Chuck Chuck | CHU-103 | 12.8 kg | 70.3% | ฿320 | ฿355 | ฿4,090 | ฿4,537 | 7.0% | 9.9% |
Whole Packer Brisket Brisket | BRI-100 | 1.4 kg | 69.4% | ฿380 | ฿399 | ฿524 | ฿551 | 0.8% | 4.8% |
Brisket Flat Brisket | BRI-101 | 1.8 kg | 68.9% | ฿380 | ฿407 | ฿699 | ฿749 | 1.1% | 6.6% |
Brisket Point Brisket | BRI-102 | 2.3 kg | 68.4% | ฿380 | ฿414 | ฿874 | ฿952 | 1.5% | 8.2% |
Ribeye Steak Rib | RIB-100 | 2.2 kg | 76.1% | ฿780 | ฿819 | ฿1,696 | ฿1,781 | 2.7% | 4.8% |
Tomahawk Rib | RIB-101 | 2.9 kg | 75.6% | ฿780 | ฿835 | ฿2,262 | ฿2,422 | 3.7% | 6.6% |
Back Ribs Rib | RIB-102 | 3.6 kg | 75.1% | ฿780 | ฿850 | ฿2,828 | ฿3,081 | 4.7% | 8.2% |
Short Ribs Rib | RIB-103 | 4.4 kg | 74.6% | ฿780 | ฿866 | ฿3,393 | ฿3,767 | 5.8% | 9.9% |
Outside Skirt Short Plate | SHO-100 | 1.7 kg | 64.2% | ฿460 | ฿483 | ฿780 | ฿819 | 1.3% | 4.8% |
Inside Skirt Short Plate | SHO-101 | 2.3 kg | 63.7% | ฿460 | ฿492 | ฿1,040 | ฿1,112 | 1.7% | 6.5% |
Short Rib Plate Short Plate | SHO-102 | 2.8 kg | 63.2% | ฿460 | ฿501 | ฿1,300 | ฿1,415 | 2.2% | 8.2% |
Flank Steak Flank | FLA-100 | 0.8 kg | 80.5% | ฿520 | ฿546 | ฿421 | ฿442 | 0.7% | 4.8% |
Bavette Flank | FLA-101 | 1.1 kg | 80.0% | ฿520 | ฿556 | ฿562 | ฿600 | 0.9% | 6.5% |
Filet Mignon Tenderloin | TEN-100 | 0.6 kg | 86.1% | ฿1,450 | ฿1,523 | ฿826 | ฿868 | 1.3% | 4.8% |
Chateaubriand Tenderloin | TEN-101 | 0.8 kg | 85.6% | ฿1,450 | ฿1,552 | ฿1,102 | ฿1,180 | 1.8% | 6.6% |
Tenderloin Tips Tenderloin | TEN-102 | 1 kg | 85.1% | ฿1,450 | ฿1,581 | ฿1,378 | ฿1,502 | 2.3% | 8.3% |
NY Strip Steak Striploin | STR-100 | 1.3 kg | 77.2% | ฿890 | ฿935 | ฿1,161 | ฿1,220 | 1.9% | 4.8% |
Striploin Roast Striploin | STR-101 | 1.7 kg | 76.7% | ฿890 | ฿952 | ฿1,549 | ฿1,656 | 2.5% | 6.5% |
Top Sirloin Sirloin | SIR-100 | 2 kg | 74.1% | ฿620 | ฿651 | ฿1,246 | ฿1,309 | 2.0% | 4.8% |
Tri-Tip Sirloin | SIR-101 | 2.7 kg | 73.6% | ฿620 | ฿663 | ฿1,662 | ฿1,777 | 2.7% | 6.5% |
Sirloin Steak Sirloin | SIR-102 | 3.4 kg | 73.1% | ฿620 | ฿676 | ฿2,077 | ฿2,265 | 3.5% | 8.3% |
Top Round Roast Round | ROU-100 | 7.2 kg | 70.8% | ฿340 | ฿357 | ฿2,458 | ฿2,581 | 4.0% | 4.8% |
Eye of Round Round | ROU-101 | 9.6 kg | 70.3% | ฿340 | ฿364 | ฿3,278 | ฿3,509 | 5.4% | 6.6% |
Bottom Round Round | ROU-102 | 12.1 kg | 69.8% | ฿340 | ฿371 | ฿4,097 | ฿4,471 | 6.8% | 8.4% |
Beef Jerky Trim Round | ROU-103 | 14.5 kg | 69.3% | ฿340 | ฿377 | ฿4,916 | ฿5,451 | 8.4% | 9.8% |
Sirloin Tip Roast Knuckle | KNU-100 | 1.3 kg | 75.3% | ฿380 | ฿399 | ฿507 | ฿533 | 0.8% | 4.8% |
Kebab Meat Knuckle | KNU-101 | 1.8 kg | 74.8% | ฿380 | ฿407 | ฿676 | ฿724 | 1.1% | 6.6% |
Osso Buco Shank | SHA-100 | 0.9 kg | 56.1% | ฿180 | ฿189 | ฿167 | ฿176 | 0.3% | 4.8% |
Beef Shank Shank | SHA-101 | 1.2 kg | 55.6% | ฿180 | ฿193 | ฿223 | ฿239 | 0.4% | 6.7% |
Bone Broth Bones Shank | SHA-102 | 1.6 kg | 55.1% | ฿180 | ฿196 | ฿279 | ฿304 | 0.5% | 8.2% |
Oxtail Sections Tail | TAI-100 | 0.3 kg | 60.4% | ฿420 | ฿441 | ฿132 | ฿139 | 0.2% | 4.8% |
Beef Tallow Fat Trim | FAT-100 | 3.4 kg | 93.8% | ฿40 | ฿42 | ฿134 | ฿141 | 0.2% | 4.8% |
Ground Beef Fat Blend Fat Trim | FAT-101 | 4.5 kg | 93.3% | ฿40 | ฿43 | ฿179 | ฿193 | 0.3% | 7.0% |
Marrow Bones Bone | BON-100 | 5.8 kg | 89.2% | ฿25 | ฿26 | ฿145 | ฿151 | 0.2% | 3.8% |
Stock Bones Bone | BON-101 | 7.7 kg | 88.7% | ฿25 | ฿27 | ฿193 | ฿208 | 0.3% | 7.4% |
Pet Food Bones Bone | BON-102 | 9.7 kg | 88.2% | ฿25 | ฿27 | ฿241 | ฿261 | 0.4% | 7.4% |